{
  "idempotencyKey": "cli-smoke-q1-recurring",
  "inputs": {
    "workbook": { "path": "./recurring-source.xlsx" },
    "changes": [
      { "locator": { "artifactId": "financial-workbook", "scheme": "xlsx.a1", "value": ["Forecast", "A6"] }, "value": "2026-Q1" },
      { "locator": { "artifactId": "financial-workbook", "scheme": "xlsx.a1", "value": ["Forecast", "B6"] }, "value": 120 },
      { "locator": { "artifactId": "financial-workbook", "scheme": "xlsx.a1", "value": ["Forecast", "C6"] }, "value": 44 },
      { "locator": { "artifactId": "financial-workbook", "scheme": "xlsx.a1", "value": ["Forecast", "D6"] }, "formula": { "expression": "B6-C6", "cachedValue": 76 } },
      { "locator": { "artifactId": "financial-workbook", "scheme": "xlsx.a1", "value": ["Forecast", "E6"] }, "formula": { "expression": "(D6/B6)*100", "cachedValue": 63.33333333333333 } },
      { "locator": { "artifactId": "financial-workbook", "scheme": "xlsx.a1", "value": ["Forecast", "B9"] }, "formula": { "expression": "B6-B5", "cachedValue": 20 } },
      { "locator": { "artifactId": "financial-workbook", "scheme": "xlsx.a1", "value": ["Forecast", "C9"] }, "formula": { "expression": "C6-C5", "cachedValue": 4 } },
      { "locator": { "artifactId": "financial-workbook", "scheme": "xlsx.a1", "value": ["Forecast", "D9"] }, "formula": { "expression": "D6-D5", "cachedValue": 16 } },
      { "locator": { "artifactId": "financial-workbook", "scheme": "xlsx.a1", "value": ["Forecast", "E9"] }, "formula": { "expression": "E6-E5", "cachedValue": 3.3333333333333286 } }
    ],
    "period": { "label": "2026-Q1", "start": "2026-01-01", "end": "2026-03-31" },
    "declared-views": [{ "sheet": "Forecast", "range": "A1:E15", "mode": "a1-print-range" }],
    "artifact-id": "financial-workbook"
  }
}
